BUDGET

330M

330M

- 31M ::: DG. P. Estupiñán 79 HF
- 5,7M ::: MC. B. Ndiaye 72 HF
- 53,3M ::: BU J. Vardy 86 HF
- 10,9M ::: DG. J. Mojica 75 HF
- 4,8M :::  MOC. G. Haraguchi 72 HF
- 13,1M ::: DC. J. St. Juste 74 HF
- 10,5M ::: MG. O. Aina 73 HF
- 33,8M ::: AD C. Vela 83 HF
- 7,5M ::: MOC. D. Quintero 75 HF
- 8,8M :::GB. N. Guzmán 79 HF
- 13,7M :::  DD. J. Buffarini 77 HF
- 8,2M ::: MDC C. Mayada 74 HF
- 9M ::: MD D. Delgado 73 HF
- 12,6M ::: MC. M. Moreno 75 HF
- 2,4M ::: MG. Cristiano 72 HF
- 2,5M ::: DD. Kim Tae Hwan 71 HF
- 6,3M ::: MOC. Marcos Júnior 73 HF
- 1,2M ::: MG. Ko Kwang Min 69 HF
- 9,8M ::: MC R. Falk 76 HF
- 2,3M ::: DG. Adriano 74 HF
- 10,5M ::: MDC. F. Onyeka 74 HF
- 5M ::: MD. D. Sorescu 70 HF

- 262,9M
= 67,1M

+5M Prime J3
+5M Prime J4
+5M Prime J5
+5M Prime J6

= +20M

= 92.1M

-25M (Salaires)
= 67.1M

+15M vente Mojica à Strasbourg

82.1M

Guillaume Gillet MDC 71 - 36ans - 750k clause HF

= 81,35M

81.35

+5M Victoire J7

86.35

86.35

- 16.5 Achat Robben Banque

69.85M€

69.85

+50M pack Toussaint

119.85 M€

119.85

+ 28.5M (vente 3joueurs pack Toussaint à la banque)

= 148.35M€

148.35

+1M erreur off pack toussaint / banque

+5M Victoire J8

154.35M€

-150M clause Neymar

+50M droits TV

54.35M€

54.35
+34.5 vente Moreno banque
+90M clause Vardy
-150M clause Ronaldo

= 28.85M

28.85

+5M victoire J9

33.85M

33.85

+5M Victoire J10

38.85M€

38.85
+5M prime j12

43.85 M